Skip to content
Company Analysis

Brandywine Realty Trust BDN

A comprehensive view of key metrics, scores, and financial health for Brandywine Realty Trust

Overview of Brandywine Realty Trust

BDN NYQ
Real Estate REIT - Office Small Cap
Brandywine Realty Trust (BDN), is a Small Cap company, in the REIT - Office industry, last closed at $2.90, about 0.0% overvalued vs fair value, -37.2% 1Y return, ranked 311/330 in sector.
$2.90
-2.68%
As of March 13, 2026
Previous close • Vol 90d: 37.5%
52-Week Range
Market Cap
$505.22M
Enterprise Value
$3.07B
Overall Score
Scores locked

Create a free account to see overall and pillar scores for Brandywine Realty Trust.

Top Beats

Quick Facts

Website https://www.brandywinerealty.c...
HQ Philadelphia, PA
Employees 268
Fiscal year Dec 31

Next Events

Dividend Apr 16 Ex-div: Apr 2
Earnings Apr 22 Call: Apr 23

Fair Value Snapshot

Bear Base Bull
$0
$0
$0
Current: $2.90

Engine Room Money Flow™

Small Cap

Real Estate Investment Trust - Where revenue goes and how value is created

Flow Steps
Total Revenue
$484.5M
-4.2%%
Net Operating Income
$80.8M
-16.9%%
Net Income
$-197.1M
8.4%%
FFO (Funds From Operations)
$-16.6M
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Real Estate Investment Trust

Quality & Reliability Indicators

NOI Margin
16.7%
Poor

Operating Income / Revenue - property efficiency

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Where It Leaks

Cash Flow Health critical
Significant cash flow inefficiencies identified. Multiple high-impact leaks require attention.
5
Active Leaks
3/5
Improving
0
High Impact
4
Critical
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Moat Analysis REIT Specialized

Competitive Advantage Assessment

Evaluating Brandywine Realty Trust's durable competitive advantages across 6 defense dimensions

Overall Moat Strength
49
/100
Developing
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Rent Pricing Power

Moderate
66
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Equity REITs vs Industry Peers 92% Coverage
Trade-Off Triangle Visualization A ternary plot showing BDN's balance between Growth (24.4%), Profitability (29.5%), and Safety (46.1%). Growth 24% Safety 46% Profitability 29%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

25th percentile vs peers
26
Key Signals
Rev Growth YoY -4.2% 34p EPS Growth YoY 8.9% 62p Revenue CAGR 3Y -1.5% 20p TSR -38.3% 35p AFFO/Share -1.69 22p
Strengths
  • Net Debt/Ebitda in top 20% of peers (20.84, 89th percentile)
  • Debt/Assets in top 20% of peers (73.3%, 96th percentile)
  • D/E Ratio in top 20% of peers (3.32, 92th percentile)
  • Strong liquidity position vs peers
  • Conservative leverage compared to industry peers
Risks
  • Ffo Growth Yoy in bottom 20% of peers (-7.93)

Profitability

30th percentile vs peers
31
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

48th percentile vs peers
48
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for Brandywine Realty Trust.

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
-
- - -
- upside
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info