Skip to content
Company Analysis

Byrna Technologies, Inc. BYRN

A comprehensive view of key metrics, scores, and financial health for Byrna Technologies, Inc.

Overview of Byrna Technologies Inc.

BYRN NCM
Industrials Aerospace & Defense Micro Cap
Byrna Technologies Inc. (BYRN), is a Micro Cap company, in the Aerospace & Defense industry, last closed at $9.64, about 21.7% overvalued vs fair value, -50.1% 1Y return, ranked 395/656 in sector.
$9.64
-1.13%
As of March 13, 2026
Previous close • Vol 90d: 57.9%
Market Cap
$218.55M
Enterprise Value
$207.17M
Overall Score
Scores locked

Create a free account to see overall and pillar scores for Byrna Technologies, Inc..

Top Beats

Quick Facts

Website https://www.byrna.com
HQ Andover, MA
Employees 159
Fiscal year Nov 30

Next Events

Earnings Apr 9 Estimated

Fair Value Snapshot

Bear Base Bull
$6
$8
$9
Current: $9.64 -22% vs base

Engine Room Money Flow™

Micro Cap

Corporate Free Cash Flow - Where revenue goes and how value is created

Flow Steps
Revenue
$118.1M
37.7%%
Gross Profit
$71.5M
35.4%%
Operating Income
$11.8M
77.5%%
Net Income
$9.7M
-24.3%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Corporate Free Cash Flow

Quality & Reliability Indicators

Cash Conversion Ratio
-95.0%
Poor

FCF / Net Income - measures how well earnings convert to cash

Locked Metric
-
Premium
Locked Metric
-
Premium

Where It Leaks

Cash Flow Health critical
Significant cash flow inefficiencies identified. Multiple high-impact leaks require attention.
3
Active Leaks
3/3
Improving
0
High Impact
1
Critical
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Moat Analysis Corporate Default

Competitive Advantage Assessment

Evaluating Byrna Technologies, Inc.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
59
/100
Moderate
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Moderate
59
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Generic Industrial / Default vs Industry Peers 89% Coverage
Trade-Off Triangle Visualization A ternary plot showing BYRN's balance between Growth (39.9%), Profitability (38.9%), and Safety (21.2%). Growth 40% Safety 21% Profitability 39%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

69th percentile vs peers
69
Key Signals
Rev Growth YoY 37.7% 88p Revenue CAGR 3Y 35.0% 83p EPS Growth YoY -27.4% 22p
Strengths
  • Rev Growth Yoy in top 20% of peers (37.7%, 88th percentile)
  • Revenue Cagr 3Y in top 20% of peers (35.0%, 83th percentile)
  • Superior capital returns - 3 return metrics above peer median
  • Growth above peer median with strong metric coverage (75%)
Risks

No significant risks identified for this axis.

Profitability

67th percentile vs peers
67
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

36th percentile vs peers
37
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for Byrna Technologies, Inc..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$7.55
- - -
-21.7% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info