Skip to content
Company Analysis

GRAVITY Co., Ltd. GRVY

A comprehensive view of key metrics, scores, and financial health for GRAVITY Co., Ltd.

Overview of Gravity Co., Ltd.

GRVY NGM
Communication Services Electronic Gaming & Multimedia Small Cap
Gravity Co., Ltd. (GRVY), is a Small Cap company, in the Electronic Gaming & Multimedia industry, last closed at $60.42, about 208153.9% undervalued vs fair value, +6.0% 1Y return, ranked 143/261 in sector.
$60.42
-0.30%
As of March 13, 2026
Previous close • Vol 90d: 28.8%
52-Week Range
Market Cap
$419.85M
Enterprise Value
$-610.01B
Overall Score
Scores locked

Create a free account to see overall and pillar scores for GRAVITY Co., Ltd..

Top Beats

Quick Facts

Website https://www.gravity.co.kr
HQ Seoul
Employees 414
Fiscal year Dec 31

Next Events

No upcoming events available.

Fair Value Snapshot

Bear Base Bull
$112174
$125827
$140477
Current: $60.42 +208154% vs base

Engine Room Money Flow™

Small Cap

Corporate Free Cash Flow - Where revenue goes and how value is created

Flow Steps
Revenue
$500.8B
-31%%
Gross Profit
$193.9B
-19.4%%
Operating Income
$86.8B
-46.6%%
Net Income
$84.9B
-35.7%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Corporate Free Cash Flow

Quality & Reliability Indicators

Cash Conversion Ratio
86.9%
Good

FCF / Net Income - measures how well earnings convert to cash

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$4.5B
6.1% of FCF

Where It Leaks

Cash Flow Health healthy
Strong cash conversion with minimal leakage across profit-to-cash-to-value chain.
0
Active Leaks
0/0
Improving
0
High Impact
0
Critical
Moat Analysis Corporate Default

Competitive Advantage Assessment

Evaluating GRAVITY Co., Ltd.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
70
/100
Moderate
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Moderate
69
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Generic Industrial / Default vs Industry Peers 93% Coverage
Trade-Off Triangle Visualization A ternary plot showing GRVY's balance between Growth (19.3%), Profitability (39.5%), and Safety (41.3%). Growth 19% Safety 41% Profitability 39%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

34th percentile vs peers
35
Key Signals
Revenue CAGR 3Y 6.6% 69p EPS Growth YoY -35.7% 26p EPS CAGR 3Y 8.8% 33p Rev Growth YoY -31.0% 12p
Strengths
  • Interest Coverage Ratio in top 20% of peers (788.76, 95th percentile)
  • Superior capital returns - 3 return metrics above peer median
  • Operating Margin in top 20% of peers (17.3%, 80th percentile)
Risks
  • Rev Growth Yoy in bottom 20% of peers (-31.0%)
  • Growth below peer median (percentile: 34)

Profitability

70th percentile vs peers
71
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

74th percentile vs peers
74
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for GRAVITY Co., Ltd..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$125827.00
- - -
+208153.9% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info