Skip to content
Company Analysis

Kilroy Realty Corporation KRC

A comprehensive view of key metrics, scores, and financial health for Kilroy Realty Corporation

Overview of Kilroy Realty Corporation

KRC NYQ
Real Estate REIT - Office Mid Cap
Kilroy Realty Corporation (KRC), is a Mid Cap company, in the REIT - Office industry, last closed at $28.50, about 0.0% overvalued vs fair value, -17.0% 1Y return, ranked 209/330 in sector.
$28.50
-2.80%
As of March 13, 2026
Previous close • Vol 90d: 29.8%
52-Week Range
Market Cap
$3.47B
Enterprise Value
$8.01B
Overall Score
Scores locked

Create a free account to see overall and pillar scores for Kilroy Realty Corporation.

Top Beats

Quick Facts

Website https://www.kilroyrealty.com
HQ Los Angeles, CA
Employees 241
Fiscal year Dec 31

Next Events

No upcoming events available.

Fair Value Snapshot

Bear Base Bull
$0
$0
$0
Current: $28.50

Engine Room Money Flow™

Mid Cap

Real Estate Investment Trust - Where revenue goes and how value is created

Flow Steps
Total Revenue
$1.1B
-2%%
Net Operating Income
$311.0M
-7.3%%
Net Income
$275.2M
30.9%%
FFO (Funds From Operations)
$758.2M
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Real Estate Investment Trust

Quality & Reliability Indicators

FFO Payout Ratio
34.0%
Excellent

Dividends / FFO - basic dividend safety

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$264.4M
54.7% of AFFO

Where It Leaks

Cash Flow Health critical
Significant cash flow inefficiencies identified. Multiple high-impact leaks require attention.
4
Active Leaks
1/4
Improving
0
High Impact
3
Critical
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Moat Analysis REIT Specialized

Competitive Advantage Assessment

Evaluating Kilroy Realty Corporation's durable competitive advantages across 6 defense dimensions

Overall Moat Strength
69
/100
Moderate
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Rent Pricing Power

Strong
94
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Equity REITs vs Industry Peers 94% Coverage
Trade-Off Triangle Visualization A ternary plot showing KRC's balance between Growth (35.1%), Profitability (34.1%), and Safety (30.9%). Growth 35% Safety 31% Profitability 34%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

56th percentile vs peers
56
Key Signals
FFO Growth YoY 14.1% 78p Rev Growth YoY -2.0% 41p FFO/Share 5.48 81p Revenue CAGR 3Y 0.5% 48p TSR -2.2% 85p
Strengths
  • Ffo/Share in top 20% of peers (5.48, 81th percentile)
  • Tsr in top 20% of peers (-2.2%, 85th percentile)
  • Ffo Margin in top 20% of peers (58.3%, 92th percentile)
  • Ffo in top 20% of peers ($648.3M, 89th percentile)
  • Consistently strong margins across 3 metrics
Risks
  • Affo Yoy Growth in bottom 20% of peers (-1.59)

Profitability

54th percentile vs peers
54
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

49th percentile vs peers
49
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for Kilroy Realty Corporation.

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
-
- - -
- upside
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info