Skip to content
Company Analysis

Nexstar Media Group, Inc. NXST

A comprehensive view of key metrics, scores, and financial health for Nexstar Media Group, Inc.

Overview of Nexstar Media Group, Inc.

NXST NMS
Communication Services Broadcasting Mid Cap
Nexstar Media Group, Inc. (NXST), is a Mid Cap company, in the Broadcasting industry, last closed at $233.61, about 75.9% undervalued vs fair value, +34.3% 1Y return, placing in the top 25% of its sector.
$233.61
-2.31%
As of March 13, 2026
Previous close • Vol 90d: 32.4%
52-Week Range
Market Cap
$7.51B
Enterprise Value
$13.68B
Overall Score
Scores locked

Create a free account to see overall and pillar scores for Nexstar Media Group, Inc..

Top Beats
No strong beats yet

Quick Facts

Website https://www.nexstar.tv
HQ Irving, TX
Employees 11,773
Fiscal year Dec 31

Next Events

No upcoming events available.

Fair Value Snapshot

Bear Base Bull
$372
$411
$456
Current: $233.61 +76% vs base

Engine Room Money Flow™

Mid Cap

Corporate Free Cash Flow - Where revenue goes and how value is created

Flow Steps
Revenue
$4.9B
-8.5%%
Gross Profit
$3.2B
14.6%%
Operating Income
$849.0M
-34.3%%
Net Income
$109.0M
-84.9%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Corporate Free Cash Flow

Quality & Reliability Indicators

Cash Conversion Ratio
10.1x
Excellent

FCF / Net Income - measures how well earnings convert to cash

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$616.0M
55.7% of FCF

Where It Leaks

Cash Flow Health some concerns
Moderate efficiency issues detected. Review active leaks below for improvement areas.
3
Active Leaks
1/3
Improving
1
High Impact
0
Critical
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Moat Analysis Corporate Default

Competitive Advantage Assessment

Evaluating Nexstar Media Group, Inc.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
75
/100
Strong
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Moderate
73
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Generic Industrial / Default vs Industry Peers 100% Coverage
Trade-Off Triangle Visualization A ternary plot showing NXST's balance between Growth (24.5%), Profitability (43.1%), and Safety (32.4%). Growth 24% Safety 32% Profitability 43%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

43th percentile vs peers
44
Key Signals
EPS Growth YoY 1.28 76p Revenue CAGR 3Y -1.7% 35p TSR 32.1% 71p Rev Growth YoY -8.5% 22p EPS CAGR 3Y 5.1% 37p
Strengths
  • Superior capital returns - 3 return metrics above peer median
  • Roic in top 20% of peers (10.4%, 94th percentile)
  • Operating Margin in top 20% of peers (17.2%, 83th percentile)
  • Consistently strong margins across 7 metrics
Risks

No significant risks identified for this axis.

Profitability

76th percentile vs peers
77
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

57th percentile vs peers
58
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for Nexstar Media Group, Inc..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$410.98
- - -
+75.9% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info