Skip to content
Company Analysis

OPAL Fuels Inc. OPAL

A comprehensive view of key metrics, scores, and financial health for OPAL Fuels Inc.

Overview of OPAL Fuels Inc.

OPAL NCM
Utilities Utilities - Regulated Gas Small Cap
OPAL Fuels Inc. (OPAL), is a Small Cap company, in the Utilities - Regulated Gas industry, last closed at $2.14, about 20.1% undervalued vs fair value, +1.9% 1Y return, ranked 74/116 in sector.
$2.14
4.39%
As of March 13, 2026
Previous close • Vol 90d: 84.3%
52-Week Range
Market Cap
$367.60M
Enterprise Value
$691.22M
Overall Score
Scores locked

Create a free account to see overall and pillar scores for OPAL Fuels Inc..

Top Beats

Quick Facts

Website https://opalfuels.com
HQ White Plains, NY
Employees 341
Fiscal year Dec 31

Next Events

Earnings Mar 16 Call: Mar 16

Fair Value Snapshot

Bear Base Bull
$2
$3
$3
Current: $2.14 +20% vs base

Engine Room Money Flow™

Small Cap

Corporate Free Cash Flow - Where revenue goes and how value is created

Flow Steps
Revenue
$300.0M
17.1%%
Gross Profit
$100.1M
38.7%%
Operating Income
$10.0M
560.3%%
Net Income
$11.0M
-63.2%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Corporate Free Cash Flow

Quality & Reliability Indicators

Cash Conversion Ratio
-854.0%
Poor

FCF / Net Income - measures how well earnings convert to cash

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Where It Leaks

Cash Flow Health critical
Significant cash flow inefficiencies identified. Multiple high-impact leaks require attention.
8
Active Leaks
1/8
Improving
1
High Impact
4
Critical
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Moat Analysis Corporate Default

Competitive Advantage Assessment

Evaluating OPAL Fuels Inc.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
26
/100
Developing
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Weak
14
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Generic Industrial / Default vs Industry Peers 95% Coverage
Trade-Off Triangle Visualization A ternary plot showing OPAL's balance between Growth (46.6%), Profitability (13.2%), and Safety (40.3%). Growth 47% Safety 40% Profitability 13%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

61th percentile vs peers
62
Key Signals
Rev Growth YoY 17.1% 85p Revenue CAGR 3Y 21.8% 91p EPS Growth YoY -97.1% 15p TSR -78.4% 10p
Strengths
  • Rev Growth Yoy in top 20% of peers (17.1%, 85th percentile)
  • Revenue Cagr 3Y in top 20% of peers (21.8%, 91th percentile)
  • Growth above peer median with strong metric coverage (85%)
  • Net Debt/Ebitda in top 20% of peers (6.99, 91th percentile)
  • Strong liquidity position vs peers
Risks
  • Eps Growth Yoy in bottom 20% of peers (-97.1%)

Profitability

17th percentile vs peers
17
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

53th percentile vs peers
53
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for OPAL Fuels Inc..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$2.57
- - -
+20.1% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info