Skip to content
Company Analysis

TROOPS, Inc. TROO

A comprehensive view of key metrics, scores, and financial health for TROOPS, Inc.

Overview of TROOPS, Inc.

TROO NCM
Technology Software - Application Small Cap
TROOPS, Inc. (TROO), is a Small Cap company, in the Software - Application industry, last closed at $2.79, about 94.3% overvalued vs fair value, +179.0% 1Y return, ranked 667/761 in sector.
$2.79
-1.06%
As of March 13, 2026
Previous close • Vol 90d: 115.6%
52-Week Range
Market Cap
$301.50M
Enterprise Value
$296.28M
Overall Score
Scores locked

Create a free account to see overall and pillar scores for TROOPS, Inc..

Top Beats
No strong beats yet

Quick Facts

Website https://www.troops.co
HQ Tsuen Wan
Employees 42
Fiscal year Dec 31

Next Events

No upcoming events available.

Fair Value Snapshot

Bear Base Bull
$0
$0
$0
Current: $2.79 -94% vs base

Engine Room Money Flow™

Small Cap

Corporate Free Cash Flow - Where revenue goes and how value is created

Flow Steps
Revenue
$10.1M
182.2%%
Gross Profit
$1.9M
150.1%%
Operating Income
$-2.0M
-1.9%%
Net Income
$-13.4M
-680.3%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Corporate Free Cash Flow

Quality & Reliability Indicators

Cash Conversion Ratio
-12.7%
Poor

FCF / Net Income - measures how well earnings convert to cash

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$384.0K
22.5% of FCF

Where It Leaks

Cash Flow Health healthy
Strong cash conversion with minimal leakage across profit-to-cash-to-value chain.
0
Active Leaks
0/0
Improving
0
High Impact
0
Critical
Moat Analysis Corporate Default

Competitive Advantage Assessment

Evaluating TROOPS, Inc.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
40
/100
Developing
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Weak
15
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Software SaaS vs Industry Peers 88% Coverage
Trade-Off Triangle Visualization A ternary plot showing TROO's balance between Growth (42.8%), Profitability (17.8%), and Safety (39.5%). Growth 43% Safety 39% Profitability 18%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

76th percentile vs peers
77
Key Signals
Rev Growth YoY 1.82 97p Revenue CAGR 3Y 39.9% 88p EPS Growth YoY -6.75 4p
Strengths
  • Rev Growth Yoy in top 20% of peers (1.82, 97th percentile)
  • Revenue Cagr 3Y in top 20% of peers (39.9%, 88th percentile)
  • Cash To Debt Ratio in top 20% of peers (198.96, 98th percentile)
  • Cash Flow To Debt Ratio in top 20% of peers (4.44, 94th percentile)
  • Quick Ratio in top 20% of peers (3.80, 83th percentile)
Risks
  • Eps Growth Yoy in bottom 20% of peers (-6.75)

Profitability

31th percentile vs peers
32
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

70th percentile vs peers
71
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for TROOPS, Inc..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$0.16
- - -
-94.3% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info