Skip to content
Company Analysis

DoubleDown Interactive Co., Ltd DDI

A comprehensive view of key metrics, scores, and financial health for DoubleDown Interactive Co., Ltd

Overview of DoubleDown Interactive Co., Ltd.

DDI NMS
Communication Services Electronic Gaming & Multimedia Framework: General Corporate Small Cap
DoubleDown Interactive Co., Ltd. (DDI), is a Small Cap company, in the Electronic Gaming & Multimedia industry, last closed at $13.48, about 8.7% undervalued vs fair value, +55.8% 1Y return, ranked 127/271 in sector.
Metrics P/E 4.2× Rev Growth 5.5% ROE 11.4% Gross Margin 71.8% Div Yield 0.02%
USD 13.48
0.00%
(Delayed)
• Vol 90d: 17.6%
52-Week Range
Market Cap
$667.98M
Enterprise Value
$245.40M
Overall Score
View breakdown
Overall
Growth
Fair
Profitability
Good
Health
Fair
Efficiency
Fair
Valuation
Fair
Growth
Fair
Profitability
Good
Health
Fair
Efficiency
Fair
Valuation
Fair
Completeness: 94%
Confidence: 95%
Updated: Oct 31
Top Beats

Quick Facts

Website https://www.doubledowninteract...
HQ Seoul
Fiscal year Dec 31

Next Events

Earnings Nov 11 Call: Nov 11

Fair Value Snapshot

Bear Base Bull
$13
$15
$16
Current: $13.48 +9% vs base

Engine Room Money Flow™

Small Cap

Corporate Free Cash Flow - Where revenue goes and how value is created

Flow Steps
Revenue
$359.9M
5.5%%
Gross Profit
$258.4M
8.7%%
Operating Income
$127.0M
-7.3%%
Net Income
$102.5M
-17.4%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Corporate Free Cash Flow

Quality & Reliability Indicators

Cash Conversion Ratio FY2025
133.2%
Excellent

Operating Cash Flow / Net Income

FCF / Net Income - measures how well earnings convert to cash

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$1.4M
1.0% of FCF

Where It Leaks

Cash Flow Health healthy
Strong cash conversion with minimal leakage across profit-to-cash-to-value chain.
0
Active Leaks
0/0
Improving
0
High Impact
0
Critical
Moat Analysis Corporate Default

Competitive Advantage Assessment

Evaluating DoubleDown Interactive Co., Ltd's durable competitive advantages across 6 defense dimensions

Overall Moat Strength
75
/100
Strong
Scores based on quantitative metrics and qualitative factors
Full moat analysis

Key strengths

  • Strong Interest Coverage & Conservative Leverage Debt serviceability is strong (score 0.79), with robust interest coverage.
  • Consistent Cash Generation Cash generation is strong and consistent (score 0.96).

Key risks

  • Volatile Margins Suggest Cyclicality Margin volatility is high (stability score 0.14), suggesting cyclical exposure or competitive pressure.

The dashed ring is the peer median. Defense scores are percentile ranks against peers, so 50 is roughly the typical company in this group.

Upgrade to unlock the signals and evidence behind each defense.

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Moderate
51
Premium

Signals, strengths and risks for Pricing Power

Premium

Signals, strengths and risks for Cost Advantage

Premium

Signals, strengths and risks for Customer Stickiness

Premium

Signals, strengths and risks for Capital Efficiency

Premium

Signals, strengths and risks for Resilience

Premium

Signals, strengths and risks for Scale & Market Position

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

vs Industry Peers 100% Coverage
Trade-Off Triangle Visualization A ternary plot showing DDI's balance between Growth (22.5%), Profitability (39.3%), and Safety (38.2%). Growth 23% Safety 38% Profitability 39%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

51th percentile vs peers
51
Key Signals
Rev Growth YoY 5.5% 56p Revenue CAGR 3Y 3.9% 53p EPS CAGR 3Y 13.9% 69p EPS Growth YoY -17.4% 35p TSR -17.3% 31p
Strengths
  • Interest Coverage Ratio in top 20% of peers (74.55, 94th percentile)
  • Superior capital returns - 3 return metrics above peer median
  • Operating Margin in top 20% of peers (35.3%, 97th percentile)
Risks

No significant risks identified for this axis.

Profitability

88th percentile vs peers
89
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

86th percentile vs peers
87
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for DoubleDown Interactive Co., Ltd.

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$14.65
- - -
+8.7% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info
Send Feedback
Please select a category.
0/1000