Skip to content
Company Analysis

DouYu International Holdings Li DOYU

A comprehensive view of key metrics, scores, and financial health for DouYu International Holdings Li

Overview of DouYu International Holdings Limited

DOYU NMS
Communication Services Internet Content & Information Framework: Software & SaaS Micro Cap
DouYu International Holdings Limited (DOYU), is a Micro Cap company, in the Internet Content & Information industry, last closed at $3.56, about 1153.1% undervalued vs fair value, -45.7% 1Y return, ranked 71/271 in sector.
Metrics Rev Growth -10.6% ROE -0.9% Gross Margin 12.8% Div Yield 149.81%
USD 3.56
-2.73%
(Delayed)
• Vol 90d: 36.9%
52-Week Range
Market Cap
$107.44M
Enterprise Value
$-214.00M
Overall Score
View breakdown
Overall
Growth
Weak
Profitability
Fair
Health
Fair
Efficiency
Fair
Valuation
Weak
Growth
Weak
Profitability
Fair
Health
Fair
Efficiency
Fair
Valuation
Weak
Completeness: 94%
Confidence: 94%
Updated: Oct 31
Top Beats

Quick Facts

Website https://www.douyu.com
HQ Wuhan
Employees 819
Fiscal year Dec 31

Next Events

Earnings Nov 19 Estimated

Fair Value Snapshot

Bear Base Bull
$40
$45
$50
Current: $3.56 +1153% vs base

Engine Room Money Flow™

Micro Cap

Software & SaaS - Where revenue goes and how value is created

Flow Steps
Total Revenue
CNY 3.8B
-10.6%%
Gross Profit
CNY 489.5M
51.2%%
Operating Income (GAAP)
CNY 4.8M
100.8%%
Operating Cash Flow
-CNY 52.3M
78.1%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Software & SaaS

Quality & Reliability Indicators

Gross Margin
12.8%

Gross Profit / Revenue — context only; ad platforms typically 60–80%, marketplaces and streaming lower by design

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

CNY 2.2B

Where It Leaks

Cash Flow Health critical
Significant cash flow inefficiencies identified. Multiple high-impact leaks require attention.
1
Active Leaks
0/1
Improving
0
High Impact
1
Critical
Moat Analysis Software & SaaS Specialized

Competitive Advantage Assessment

Evaluating DouYu International Holdings Li's durable competitive advantages across 6 defense dimensions

Overall Moat Strength
48
/100
Developing
Scores based on quantitative metrics and qualitative factors
Full moat analysis

Key strengths

  • Consistent Subscription Growth Revenue consistency is strong (score 0.87), pointing to a sticky customer base.
  • Margins Hold Through Cycles Margin durability is strong (score 0.79), pointing to resilient pricing power.

Key risks

  • Weak Cash Conversion Cash conversion is weak (score 0.30), limiting evidence of scalable cash generation.
  • Margin Compression Risk Margin quality is below peer norms (score 0.31), suggesting pricing pressure.

The dashed ring is the peer median. Defense scores are percentile ranks against peers, so 50 is roughly the typical company in this group.

Upgrade to unlock the signals and evidence behind each defense.

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Moderate
50
Premium

Signals, strengths and risks for Pricing Power

Premium

Signals, strengths and risks for Recurring Revenue Stickiness

Premium

Signals, strengths and risks for Innovation Engine

Premium

Signals, strengths and risks for Cash Scalability

Premium

Signals, strengths and risks for Capital Efficiency

Premium

Signals, strengths and risks for Balance Sheet Resilience

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Software SaaS vs Industry Peers 100% Coverage
Trade-Off Triangle Visualization A ternary plot showing DOYU's balance between Growth (24.9%), Profitability (21.5%), and Safety (53.7%). Growth 25% Safety 54% Profitability 21%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

33th percentile vs peers
34
Key Signals
TSR 51.5% 81p EPS Growth YoY 90.3% 75p Buyback % 0.0% 66p Def Rev Growth -6.9% 26p Rev Growth YoY -10.6% 14p
Strengths
  • Cash to Debt Ratio in top 20% of peers (219.64, 98th percentile)
  • Net Debt/EBITDA in top 20% of peers (-41.46, 99th percentile)
  • TSR in top 20% of peers (51.5%, 81th percentile)
  • Strong liquidity position vs peers
Risks
  • Rev Growth YoY in bottom 20% of peers (-10.6%)

Profitability

29th percentile vs peers
29
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

72th percentile vs peers
73
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for DouYu International Holdings Li.

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$44.61
- - -
+1153.1% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info
Send Feedback
Please select a category.
0/1000