Skip to content
Company Analysis

Gorilla Technology Group Inc. GRRR

A comprehensive view of key metrics, scores, and financial health for Gorilla Technology Group Inc.

Overview of Gorilla Technology Group Inc.

GRRR NCM
Technology Software - Infrastructure Framework: Software & SaaS Micro Cap
Gorilla Technology Group Inc. (GRRR), is a Micro Cap company, in the Software - Infrastructure industry, last closed at $9.22, about 54.0% undervalued vs fair value, -41.3% 1Y return, ranked 517/780 in sector.
Metrics Rev Growth 35.7% ROE -8.4% Gross Margin 33.4%
USD 9.22
9.11%
(Delayed)
• Vol 90d: 97.0%
52-Week Range
Market Cap
$253.91M
Enterprise Value
$159.20M
Overall Score
View breakdown
Overall
Growth
Fair
Profitability
Fair
Health
Fair
Efficiency
Weak
Valuation
Weak
Growth
Fair
Profitability
Fair
Health
Fair
Efficiency
Weak
Valuation
Weak
Completeness: 88%
Confidence: 90%
Updated: Oct 24
Top Beats

Quick Facts

Website https://www.gorilla-technology...
HQ London
Employees 143
Fiscal year Dec 31

Next Events

Earnings Nov 16

Fair Value Snapshot

Bear Base Bull
$13
$14
$16
Current: $9.22 +54% vs base

Engine Room Money Flow™

Micro Cap

Software & SaaS - Where revenue goes and how value is created

Flow Steps
Total Revenue
$101.4M
35.7%%
Gross Profit
$33.9M
-9.2%%
Operating Income (GAAP)
-$13.7M
79.6%%
Operating Cash Flow
-$28.7M
3.3%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Software & SaaS

Quality & Reliability Indicators

Gross Margin
33.4%
Fair

Gross Profit / Revenue — pricing power and product moat (SaaS benchmark: >70%)

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$3.5M

Where It Leaks

Cash Flow Health critical
Significant cash flow inefficiencies identified. Multiple high-impact leaks require attention.
1
Active Leaks
0/1
Improving
0
High Impact
1
Critical
Moat Analysis Software & SaaS Specialized

Competitive Advantage Assessment

Evaluating Gorilla Technology Group Inc.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
42
/100
Developing
Scores based on quantitative metrics and qualitative factors
Full moat analysis

Key strengths

  • R&D Reinvestment Supports Growth R&D commitment is strong relative to peers (score 0.84).
  • Innovation Converts to Outcomes Innovation payoff is strong (score 0.64), supported by Rule of 40 and revenue compounding.

Key risks

  • Margin Compression Risk Margin quality is below peer norms (score 0.28), suggesting pricing pressure.
  • Weak Cash Conversion Cash conversion is weak (score 0.24), limiting evidence of scalable cash generation.

The dashed ring is the peer median. Defense scores are percentile ranks against peers, so 50 is roughly the typical company in this group.

Upgrade to unlock the signals and evidence behind each defense.

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Weak
24
Premium

Signals, strengths and risks for Pricing Power

Premium

Signals, strengths and risks for Recurring Revenue Stickiness

Premium

Signals, strengths and risks for Innovation Engine

Premium

Signals, strengths and risks for Cash Scalability

Premium

Signals, strengths and risks for Capital Efficiency

Premium

Signals, strengths and risks for Balance Sheet Resilience

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Software SaaS vs Industry Peers 96% Coverage
Trade-Off Triangle Visualization A ternary plot showing GRRR's balance between Growth (50.7%), Profitability (17.7%), and Safety (31.6%). Growth 51% Safety 32% Profitability 18%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

82th percentile vs peers
83
Key Signals
Rev Growth YoY 35.7% 85p Revenue CAGR 3Y 65.4% 95p Def Rev Growth 3.78 96p EPS Growth YoY 91.7% 75p Buyback % 45.0% 14p
Strengths
  • Growth performance in top 20% of peers (percentile: 82)
  • Rev Growth YoY in top 20% of peers (35.7%, 85th percentile)
  • Revenue CAGR 3Y in top 20% of peers (65.4%, 95th percentile)
  • Def Rev Growth in top 20% of peers (3.78, 96th percentile)
  • Strong liquidity position vs peers
Risks

No significant risks identified for this axis.

Profitability

28th percentile vs peers
29
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

51th percentile vs peers
52
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for Gorilla Technology Group Inc..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$14.20
- - -
+54.0% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info
Send Feedback
Please select a category.
0/1000