Company Analysis

INVESCO MORTGAGE CAPITAL INC 7. IVR-PC

A comprehensive view of key metrics, scores, and financial health for INVESCO MORTGAGE CAPITAL INC 7.

Overview of Invesco Mortgage Capital Inc.

IVR-PC NYQ

Real Estate REIT - Mortgage Framework: Mortgage REITs Small Cap

Invesco Mortgage Capital Inc. (IVR-PC), is a Small Cap company, in the REIT - Mortgage industry, last closed at $23.00, about 0.0% overvalued vs fair value, -7.0% 1Y return, placing in the top 10% of its sector.

Metrics Rev Growth 50.6% ROE 13.3%

USD 23.00

-0.56%

(Delayed)

• Vol 90d: 9.4%

Market Cap

$1.94B

Enterprise Value

$2.03B

Overall Score

View breakdown

Overall

Growth

Good

Profitability

Fair

Health

Weak

Efficiency

Fair

Valuation

Fair

Growth

Good

Profitability

Fair

Health

Weak

Efficiency

Fair

Valuation

Fair

Completeness: 82%

Confidence: 73%

Updated: Oct 31

Top Beats

No strong beats yet

Quick Facts

Website https://www.invescomortgagecap...

HQ Atlanta, GA

Fiscal year Dec 31

Next Events

No upcoming events available.

Fair Value Snapshot

Insufficient data

Engine Room Money Flow™

Small Cap

Financial Services - Where revenue goes and how value is created

Flow Steps

Interest Income

$295.3M

3.1%%

Interest Expense

$219.9M

Net Interest Income

$75.4M

104.8%%

Total Revenue

$119.8M

50.6%%

Money Flow Bridge

You are currently seeing a limited view of the money flow waterfall.

See the full waterfall with all stages on Premium. Upgrade

Flow Direction: Money moves from left to right

Components: Breakdown shows composition of each stage

Industry-Specific: Financial Services

Data Quality Notes

Note: For banks, Owner Pocket percentages are relative to Net Income (not FCF), as traditional FCF is not meaningful.
Note: Operating Expense is estimated from component expenses (G&A + Selling & Marketing). Direct OperatingExpense not available.
Note: Credit Provisions data not available from source. This is a key credit quality metric for banks.

Quality & Reliability Indicators

Return on Equity

14.0%

Good

Net Income / Equity - key bank profitability metric

Locked Metric

Premium

Locked Metric

Premium

Locked Metric

Premium

Locked Metric

Premium

Locked Metric

Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$115.4M

130.9% of Net Income

Where It Leaks

Cash Flow Health healthy

Strong cash conversion with minimal leakage across profit-to-cash-to-value chain.

Analysis based on partial data. Some metrics unavailable for complete assessment.

Active Leaks

0/0

Improving

High Impact

Critical

Excellent! No significant cash flow leaks detected for this company.

Scores based on quantitative metrics and qualitative factors

Full moat analysis

Key strengths

Returns Hold Up Through Funding Cycles Returns are strong for a debt-funded lender (profitability score 0.77).

Key risks

Thin Equity Cushion Equity cushion is thin (score 0.00).
Revenue Concentration Risk Revenue concentration is concerning (growth stability 0.08).

The dashed ring is the peer median. Defense scores are percentile ranks against peers, so 50 is roughly the typical company in this group.

Upgrade to unlock the signals and evidence behind each defense.

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Funding & Return Stability

Developing

Premium

Signals, strengths and risks for Funding & Return Stability

Lending Advantage

Insufficient Data

—

Premium

Signals, strengths and risks for Lending Advantage

Capital Strength

Strong

Premium

Signals, strengths and risks for Capital Strength

Cost Discipline

Insufficient Data

—

Premium

Signals, strengths and risks for Cost Discipline

Revenue Diversification

Developing

Premium

Signals, strengths and risks for Revenue Diversification

Risk Management

Insufficient Data

—

Premium

Signals, strengths and risks for Risk Management

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Banks (Regional & Diversified) vs Industry Peers 65% Coverage

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked

Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

61th percentile vs peers

Key Signals

NII Growth YoY 1.05 73p Asset Growth YoY 13.9% 43p Equity Growth YoY 13.5% 72p

Strengths

No notable strengths identified for this axis.

Risks

No significant risks identified for this axis.

Profitability

71th percentile vs peers

Key Signals

Strengths

Risks

Premium

Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

30th percentile vs peers

Key Signals

Strengths

Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for INVESCO MORTGAGE CAPITAL INC 7..

WACC X.X%

X%XX%

Rev CAGR 5Y X.X%

-XX%XX%

Op Margin XX.X%

-XX%XX%

Adjust the sliders above to explore different valuation scenarios.

Unlock Premium

Reveal the full Scenario Theatre

See live sliders, narratives, and full Bear/Base/Bull outcomes.

Upgrade Now

Bear

- - -

- upside

Base

- - -

- upside

Bull

- - -

- upside

Fair Value Range Current: $-

$- $- $-

INVESCO MORTGAGE CAPITAL INC 7. IVR-PC

Overview of Invesco Mortgage Capital Inc.

Quick Facts

Next Events

Fair Value Snapshot

Engine Room Money Flow™

Flow Steps

Money Flow Bridge

Data Quality Notes

Quality & Reliability Indicators

Return on Equity

Locked Metric

Locked Metric

Locked Metric

Locked Metric

Locked Metric

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Where It Leaks

Competitive Advantage Assessment

Key strengths

Key risks

Unlock full defense analysis

Funding & Return Stability

Lending Advantage

Capital Strength

Cost Discipline

Revenue Diversification

Risk Management

Trade-Off Ledger™

Growth

Profitability

Safety

Two Futures

Actions & Info

Send Feedback