Skip to content
Company Analysis

Everspin Technologies, Inc. MRAM

A comprehensive view of key metrics, scores, and financial health for Everspin Technologies, Inc.

Overview of Everspin Technologies, Inc.

MRAM NGM
Technology Semiconductors Framework: General Corporate Small Cap
Everspin Technologies, Inc. (MRAM), is a Small Cap company, in the Semiconductors industry, last closed at $13.07, about 65.3% overvalued vs fair value, +49.9% 1Y return, ranked 277/780 in sector.
Metrics Rev Growth 9.5% ROE -0.9% Gross Margin 51.2%
USD 13.07
-3.97%
(Delayed)
• Vol 90d: 88.9%
52-Week Range
Market Cap
$319.14M
Enterprise Value
$275.25M
Overall Score
View breakdown
Overall
Growth
Fair
Profitability
Weak
Health
Weak
Efficiency
Fair
Valuation
Fair
Growth
Fair
Profitability
Weak
Health
Weak
Efficiency
Fair
Valuation
Fair
Completeness: 82%
Confidence: 91%
Updated: Oct 31
Top Beats
No strong beats yet

Quick Facts

Website https://www.everspin.com
HQ Chandler, AZ
Employees 86
Fiscal year Dec 31

Next Events

No upcoming events available.

Fair Value Snapshot

Bear Base Bull
$4
$5
$5
Current: $13.07 -65% vs base

Engine Room Money Flow™

Small Cap

Corporate Free Cash Flow - Where revenue goes and how value is created

Flow Steps
Revenue
$55.2M
9.5%%
Gross Profit
$28.2M
8.1%%
Operating Income
-$6.5M
8.2%%
Net Income
-$586.0K
-175%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Corporate Free Cash Flow

Quality & Reliability Indicators

Cash Conversion Ratio FY2025
-219.5%

Operating Cash Flow / Net Income

FCF / Net Income - not meaningful while net income is negative (a near-100% ratio here only reflects cash burn tracking accounting losses, not earnings quality)

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$67.0K
5.2% of FCF

Where It Leaks

Cash Flow Health significant issues
Overall assessment of cash flow efficiency and conversion quality.
3
Active Leaks
0/3
Improving
2
High Impact
0
Critical
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Moat Analysis Corporate Default

Competitive Advantage Assessment

Evaluating Everspin Technologies, Inc.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
42
/100
Developing
Scores based on quantitative metrics and qualitative factors
Full moat analysis

Key strengths

  • Strong Interest Coverage & Conservative Leverage Debt serviceability is strong (score 0.91), with robust interest coverage.
  • Strong Liquidity Buffer Liquidity position is strong (score 0.72), providing operational cushion.

Key risks

  • ROIC Below WACC or Peers ROIC at 28.1th percentile suggests inefficient capital deployment.
  • Below-Peer Operating Efficiency Operating margin at 30.8th percentile indicates below-peer efficiency.

The dashed ring is the peer median. Defense scores are percentile ranks against peers, so 50 is roughly the typical company in this group.

Upgrade to unlock the signals and evidence behind each defense.

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Developing
31
Premium

Signals, strengths and risks for Pricing Power

Premium

Signals, strengths and risks for Cost Advantage

Premium

Signals, strengths and risks for Customer Stickiness

Premium

Signals, strengths and risks for Capital Efficiency

Premium

Signals, strengths and risks for Resilience

Premium

Signals, strengths and risks for Scale & Market Position

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

vs Industry Peers 97% Coverage
Trade-Off Triangle Visualization A ternary plot showing MRAM's balance between Growth (22.7%), Profitability (26.8%), and Safety (50.6%). Growth 23% Safety 51% Profitability 27%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

34th percentile vs peers
35
Key Signals
Rev Growth YoY 9.5% 67p Revenue CAGR 3Y -2.7% 30p EPS Growth YoY -1.74 11p EPS CAGR 3Y -45.5% 7p
Strengths
  • Interest Coverage Ratio in top 20% of peers (144.43, 95th percentile)
  • Net Debt/EBITDA in top 20% of peers (-3.59, 92th percentile)
  • Current Ratio in top 20% of peers (4.84, 89th percentile)
  • Quick Ratio in top 20% of peers (4.05, 90th percentile)
Risks
  • EPS Growth YoY in bottom 20% of peers (-1.74)

Profitability

41th percentile vs peers
41
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

77th percentile vs peers
78
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for Everspin Technologies, Inc..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$4.54
- - -
-65.3% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info
Send Feedback
Please select a category.
0/1000