Skip to content
Company Analysis

Pan American Silver Corp. PAAS

A comprehensive view of key metrics, scores, and financial health for Pan American Silver Corp.

Overview of Pan American Silver Corp.

PAAS NYQ
Basic Materials Gold Framework: Commodities & Mining Large Cap
Pan American Silver Corp. (PAAS), is a Large Cap company, in the Gold industry, last closed at $48.14, about 76.0% overvalued vs fair value, +65.9% 1Y return, placing in the top 25% of its sector.
Metrics Rev Growth 30.6% ROE 17.0% Gross Margin 37.7% Div Yield 0.81%
USD 48.14
3.46%
(Delayed)
• Vol 90d: 64.8%
52-Week Range
Market Cap
$19.61B
Enterprise Value
$19.33B
Overall Score
View breakdown
Overall
Growth
Good
Profitability
Good
Health
Fair
Efficiency
Fair
Valuation
Fair
Growth
Good
Profitability
Good
Health
Fair
Efficiency
Fair
Valuation
Fair
Completeness: 82%
Confidence: 89%
Updated: Mar 8
Top Beats

Quick Facts

Website https://www.panamericansilver....
HQ Vancouver, BC
Employees 9,348
Fiscal year Dec 31

Next Events

Earnings Aug 5 Estimated

Fair Value Snapshot

Bear Base Bull
$10
$12
$13
Current: $48.14 -76% vs base

Engine Room Money Flow™

Large Cap

Commodities & Mining - Where revenue goes and how value is created

Flow Steps
Revenue
$3.7B
30.6%%
Gross Profit
$1.4B
152.8%%
Operating Income
$1.2B
239.3%%
EBITDA
$1.7B
63.7%%
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Commodities & Mining

Quality & Reliability Indicators

Cash Conversion Ratio
0.40x
Fair

Free cash flow relative to net income

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$169.7M
42.3% of FCF

Where It Leaks

Cash Flow Health healthy
Strong cash conversion with minimal leakage across profit-to-cash-to-value chain.
1
Active Leaks
1/1
Improving
0
High Impact
0
Critical
Moat Analysis Corporate Default

Competitive Advantage Assessment

Evaluating Pan American Silver Corp.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
69
/100
Moderate
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Pricing Power

Moderate
57
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Commodities & Mining vs Industry Peers 100% Coverage
Trade-Off Triangle Visualization A ternary plot showing PAAS's balance between Growth (37.2%), Profitability (32.4%), and Safety (30.5%). Growth 37% Safety 30% Profitability 32%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

77th percentile vs peers
77
Key Signals
Rev Growth YoY 30.6% 82p Revenue CAGR 3Y 35.1% 87p EPS Growth YoY 1.97 88p TSR 1.58 81p EPS CAGR 3Y -12.8% 32p
Strengths
  • Rev Growth YoY in top 20% of peers (30.6%, 82th percentile)
  • Revenue CAGR 3Y in top 20% of peers (35.1%, 87th percentile)
  • EPS Growth YoY in top 20% of peers (1.97, 88th percentile)
  • Interest Coverage Ratio in top 20% of peers (20.14, 86th percentile)
  • Growth above peer median with strong metric coverage (100%)
Risks

No significant risks identified for this axis.

Profitability

67th percentile vs peers
67
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

63th percentile vs peers
63
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for Pan American Silver Corp..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$11.56
- - -
-76.0% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info
Send Feedback
Please select a category.
0/1000