Skip to content
Company Analysis

Crown Castle Inc. CCI

A comprehensive view of key metrics, scores, and financial health for Crown Castle Inc.

Overview of Crown Castle Inc.

CCI NYQ
Real Estate REIT - Specialty Framework: Real Estate Investment Trusts Large Cap
Crown Castle Inc. (CCI), is a Large Cap company, in the REIT - Specialty industry, last closed at $87.03, about 92.1% overvalued vs fair value, -0.9% 1Y return, ranked 185/338 in sector.
Metrics P/E 87.5× Rev Growth -4.4% ROE -50.2% Gross Margin 74.1% Div Yield 5.37%
USD 87.03
-1.87%
(Delayed)
• Vol 90d: 40.5%
52-Week Range
Market Cap
$37.03B
Enterprise Value
$54.22B
Overall Score
View breakdown
Overall
Growth
Weak
Profitability
Weak
Health
Weak
Efficiency
Good
Valuation
Fair
Growth
Weak
Profitability
Weak
Health
Weak
Efficiency
Good
Valuation
Fair
Completeness: 100%
Confidence: 96%
Updated: Oct 31
Top Beats
No strong beats yet

Quick Facts

Website https://www.crowncastle.com
HQ Houston, TX
Employees 1,500
Fiscal year Dec 31

Next Events

No upcoming events available.

Fair Value Snapshot

Bear Base Bull
$6
$7
$8
Current: $87.03 -92% vs base

Engine Room Money Flow™

Large Cap

Real Estate Investment Trust - Where revenue goes and how value is created

Flow Steps
Total Revenue
$4.3B
-4.4%%
Net Operating Income
$2.1B
-5.1%%
Net Income
$444.0M
111.4%%
FFO (Funds From Operations)
$3.4B
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Real Estate Investment Trust

Quality & Reliability Indicators

NOI Margin
48.9%
Fair

Operating Income / Revenue - property efficiency

Locked Metric
-
Premium
Locked Metric
-
Premium

Where It Leaks

Cash Flow Health some concerns
Moderate efficiency issues detected. Review active leaks below for improvement areas.
2
Active Leaks
0/2
Improving
0
High Impact
0
Critical
Locked Leak
Upgrade to view details
Premium
Moat Analysis REIT Specialized

Competitive Advantage Assessment

Evaluating Crown Castle Inc.'s durable competitive advantages across 6 defense dimensions

Overall Moat Strength
61
/100
Moderate
Scores based on quantitative metrics and qualitative factors
Full moat analysis

Key strengths

  • Strong AFFO Generation AFFO generation is strong (score 1.00), supporting dividend sustainability.
  • Dividend Well-Covered by AFFO Dividend coverage is healthy (score 1.00).

Key risks

  • Elevated Leverage Risk Leverage is elevated (score 0.13), raising refinancing risk.
  • Portfolio Quality Concerns Portfolio quality is concerning (occupancy stability 0.39).

The dashed ring is the peer median. Defense scores are percentile ranks against peers, so 50 is roughly the typical company in this group.

Upgrade to unlock the signals and evidence behind each defense.

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Rent Pricing Power

Moderate
62
Premium

Signals, strengths and risks for Rent Pricing Power

Premium

Signals, strengths and risks for AFFO Strength

Premium

Signals, strengths and risks for Balance Sheet & Cost of Capital

Premium

Signals, strengths and risks for Capital Recycling & Growth

Premium

Signals, strengths and risks for Operational Efficiency

Premium

Signals, strengths and risks for Portfolio Quality & Diversification

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Equity REITs vs Industry Peers 96% Coverage
Trade-Off Triangle Visualization A ternary plot showing CCI's balance between Growth (39.2%), Profitability (36.9%), and Safety (23.9%). Growth 39% Safety 24% Profitability 37%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

50th percentile vs peers
50
Key Signals
FFO Growth YoY 1.36 93p AFFO YoY Growth 1.28 92p EPS Growth YoY 1.11 81p Buyback % 0.2% 65p FFO/Share 2.60 61p
Strengths
  • FFO Growth YoY in top 20% of peers (1.36, 93th percentile)
  • AFFO YoY Growth in top 20% of peers (1.28, 92th percentile)
  • EPS Growth YoY in top 20% of peers (1.11, 81th percentile)
  • FFO in top 20% of peers ($1134.0M, 89th percentile)
  • AFFO in top 20% of peers ($952.0M, 88th percentile)
Risks
  • Rev Growth YoY in bottom 20% of peers (-4.4%)

Profitability

47th percentile vs peers
47
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

30th percentile vs peers
31
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for Crown Castle Inc..

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$6.85
- - -
-92.1% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info
Send Feedback
Please select a category.
0/1000