Skip to content
Company Analysis

First Industrial Realty Trust, FR

A comprehensive view of key metrics, scores, and financial health for First Industrial Realty Trust,

Overview of First Industrial Realty Trust, Inc.

FR NYQ
Real Estate REIT - Industrial Framework: Real Estate Investment Trusts Mid Cap
First Industrial Realty Trust, Inc. (FR), is a Mid Cap company, in the REIT - Industrial industry, last closed at $66.33, about 85.0% overvalued vs fair value, +34.6% 1Y return, ranked 133/338 in sector.
Metrics P/E 30.7× Rev Growth 8.6% ROE 9.3% Gross Margin 73.7% Div Yield 3.05%
USD 66.33
-3.11%
(Delayed)
• Vol 90d: 22.7%
52-Week Range
Market Cap
$8.60B
Enterprise Value
$11.15B
Overall Score
View breakdown
Overall
Growth
Fair
Profitability
Fair
Health
Fair
Efficiency
Weak
Valuation
Good
Growth
Fair
Profitability
Fair
Health
Fair
Efficiency
Weak
Valuation
Good
Completeness: 82%
Confidence: 86%
Updated: Jul 5
Top Beats

Quick Facts

Website https://www.firstindustrial.co...
HQ Chicago, IL
Employees 151
Fiscal year Dec 31

Next Events

Dividend Jul 20 Ex-div: Jun 30
Earnings Jul 22

Fair Value Snapshot

Bear Base Bull
$9
$10
$11
Current: $66.33 -85% vs base

Engine Room Money Flow™

Mid Cap

Real Estate Investment Trust - Where revenue goes and how value is created

Flow Steps
Total Revenue
$727.1M
8.6%%
Net Operating Income
$307.7M
13%%
Net Income
$247.3M
-13.9%%
FFO (Funds From Operations)
$415.6M
Money Flow Bridge
Flow Direction: Money moves from left to right
Components: Breakdown shows composition of each stage
Industry-Specific: Real Estate Investment Trust

Quality & Reliability Indicators

FFO Payout Ratio
55.6%
Excellent

Dividends / FFO - basic dividend safety

Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium
Locked Metric
-
Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$232.8M
65.9% of AFFO

Where It Leaks

Cash Flow Health some concerns
Moderate efficiency issues detected. Review active leaks below for improvement areas.
3
Active Leaks
2/3
Improving
1
High Impact
0
Critical
Locked Leak
Upgrade to view details
Premium
Locked Leak
Upgrade to view details
Premium
Moat Analysis REIT Specialized

Competitive Advantage Assessment

Evaluating First Industrial Realty Trust, 's durable competitive advantages across 6 defense dimensions

Overall Moat Strength
78
/100
Strong
Scores based on quantitative metrics and qualitative factors

Upgrade to unlock interactive defense details

Premium access

Unlock full defense analysis

Get key signals, strengths, and risks for every moat dimension.

Upgrade to Premium Unlock all moat defenses and evidence.

Rent Pricing Power

Strong
78
Premium
Unlock full defense details

See key signals plus strengths and risks for this moat dimension.

Upgrade for full defense analysis Premium-only evidence and insights.
For informational purposes only. Not investment advice.

Trade-Off Ledger™

Where management spends the performance budget - Growth, Profitability, or Safety

Equity REITs vs Industry Peers 94% Coverage
Trade-Off Triangle Visualization A ternary plot showing FR's balance between Growth (36.7%), Profitability (26.7%), and Safety (36.6%). Growth 37% Safety 37% Profitability 27%

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked
Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

68th percentile vs peers
68
Key Signals
Rev Growth YoY 8.6% 73p Revenue CAGR 3Y 10.4% 81p FFO Growth YoY 18.1% 67p FFO/Share 3.14 73p AFFO/Share 2.67 73p
Strengths
  • Revenue CAGR 3Y in top 20% of peers (10.4%, 81th percentile)
  • Growth above peer median with strong metric coverage (91%)
  • TSR in top 20% of peers (17.7%, 81th percentile)
  • Cash Flow to Debt Ratio in top 20% of peers (5.17, 92th percentile)
Risks

No significant risks identified for this axis.

Profitability

49th percentile vs peers
50
Key Signals
Strengths
Risks
Premium
Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

68th percentile vs peers
68
Key Signals
Strengths
Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for First Industrial Realty Trust, .

Loading valuation model...
Unable to Compute Fair Value

This company cannot be valued using standard models.

What this means: The Scenario Theatre requires financial data (revenue, cash flow, shares outstanding) to calculate fair value estimates. This data may be unavailable for:

  • Recently listed companies (IPOs, SPACs)
  • Shell companies or holding companies
  • Companies that haven't filed recent financials
  • Foreign companies with limited data coverage
X.X%
X%XX%
X.X%
-XX%XX%
XX.X%
-XX%XX%
Adjust the sliders above to explore different valuation scenarios.
Unlock Premium
Reveal the full Scenario Theatre
See live sliders, narratives, and full Bear/Base/Bull outcomes.
Upgrade Now
Bear
-
- - -
- upside
-
Base
$9.94
- - -
-85.0% vs current
Snapshot base estimate
Bull
-
- - -
- upside
-
Fair Value Range Current: $-
$- $- $-
Actions & Info
Send Feedback
Please select a category.
0/1000