Company Analysis

OUTFRONT Media Inc. OUT

A comprehensive view of key metrics, scores, and financial health for OUTFRONT Media Inc.

Overview of OUTFRONT Media Inc.

OUT NYQ

Real Estate REIT - Specialty Framework: Real Estate Investment Trusts Mid Cap

OUTFRONT Media Inc. (OUT), is a Mid Cap company, in the REIT - Specialty industry, last closed at $32.15, about 71.8% overvalued vs fair value, +82.5% 1Y return, ranked 168/338 in sector.

Metrics P/E 29.3× Rev Growth 0.0% ROE 19.9% Gross Margin 49.9% Div Yield 5.22%

USD 32.15

0.47%

(Delayed)

• Vol 90d: 21.8%

52-Week Range

Low

17.53

89%

Now 32.15

High

33.90

Market Cap

$5.66B

Enterprise Value

$8.19B

Overall Score

View breakdown

Overall

Growth

Fair

Profitability

Weak

Health

Fair

Efficiency

Fair

Valuation

Fair

Growth

Fair

Profitability

Weak

Health

Fair

Efficiency

Fair

Valuation

Fair

Completeness: 100%

Confidence: 96%

Updated: Oct 31

Top Beats

Quick Facts

Website https://www.outfrontmedia.com

HQ New York, NY

Employees 1,981

Fiscal year Dec 31

Next Events

Earnings Nov 5 Call: Nov 5

Fair Value Snapshot

Bear Base Bull

$10

Current: $32.15 -72% vs base

Engine Room Money Flow™

Mid Cap

Real Estate Investment Trust - Where revenue goes and how value is created

Flow Steps

Total Revenue

$1.8B

0%%

Net Operating Income

$311.3M

10.2%%

Net Income

$139.1M

-43.1%%

FFO (Funds From Operations)

$307.2M

Money Flow Bridge

You are currently seeing a limited view of the money flow waterfall.

See the full waterfall with all stages on Premium. Upgrade

Flow Direction: Money moves from left to right

Components: Breakdown shows composition of each stage

Industry-Specific: Real Estate Investment Trust

Data Quality Notes

Note: For REITs, FFO and AFFO are the key cash metrics. Net Income is distorted by high depreciation on properties.
Note: Owner Pocket percentages are relative to AFFO (not FCF), as AFFO represents true cash available for distribution.
Warning: AFFO Payout Ratio is 106%, exceeding 100%. Dividend may not be sustainable without additional capital.
Note: Increased leverage - net debt issuance of $30.0M.

Quality & Reliability Indicators

FFO Payout Ratio

68.5%

Excellent

Premium

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

Combined dividends, buybacks, and debt reduction

$216.2M

121.6% of AFFO

Where It Leaks

Cash Flow Health some concerns

Moderate efficiency issues detected. Review active leaks below for improvement areas.

Active Leaks

3/4

Improving

High Impact

Critical

Low

CapEx Hunger

Current: 35.2%

Reinvestment Leak

Stable

Locked Leak

Upgrade to view details

Premium

Locked Leak

Upgrade to view details

Premium

Locked Leak

Upgrade to view details

Premium

Scores based on quantitative metrics and qualitative factors

Full moat analysis

Key risks

Weak NOI Margins NOI margins lag peers (score 0.35), indicating weak pricing power.
Elevated Leverage Risk Leverage is elevated (score 0.30), raising refinancing risk.

The dashed ring is the peer median. Defense scores are percentile ranks against peers, so 50 is roughly the typical company in this group.

Upgrade to unlock the signals and evidence behind each defense.

Premium access

Where management spends the performance budget - Growth, Profitability, or Safety

Equity REITs vs Industry Peers 99% Coverage

Click axes to expand details. Marker shows current allocation.

3-Year Trend Analysis Locked

Upgrade to unlock the full 3-year trend analysis and deltas.

Growth

42th percentile vs peers

Key Signals

FFO Growth YoY 14.7% 66p TSR 39.5% 96p Rev Growth YoY 0.0% 34p AFFO YoY Growth 11.8% 60p FFO/Share 1.84 48p

Strengths

TSR in top 20% of peers (39.5%, 96th percentile)

Risks

EPS Growth YoY in bottom 20% of peers (-43.7%)

Profitability

43th percentile vs peers

Key Signals

Strengths

Risks

Premium

Unlock full Profitability drilldowns

See the signal-level drivers and insights behind this axis. Upgrade to reveal the full Trade-Off Ledger.

Upgrade Now

Safety

37th percentile vs peers

Key Signals

Strengths

Safety drilldowns are available to premium members.

Two Futures

Scenario-based fair value ranges for OUTFRONT Media Inc..

WACC X.X%

X%XX%

Rev CAGR 5Y X.X%

-XX%XX%

Op Margin XX.X%

-XX%XX%

Adjust the sliders above to explore different valuation scenarios.

Unlock Premium

Reveal the full Scenario Theatre

See live sliders, narratives, and full Bear/Base/Bull outcomes.

Upgrade Now

Bear

- - -

- upside

Base

$9.08

- - -

-71.8% vs current

Snapshot base estimate

Bull

- - -

- upside

Fair Value Range Current: $-

$- $- $-

OUTFRONT Media Inc. OUT

Overview of OUTFRONT Media Inc.

Quick Facts

Next Events

Fair Value Snapshot

Flow Steps

Money Flow Bridge

Data Quality Notes

Quality & Reliability Indicators

FFO Payout Ratio

Locked Metric

Locked Metric

Locked Metric

Locked Metric

Locked Metric

Locked Metric

Owner's Pocket - Capital Allocation

Total Returned to Shareholders

CapEx Hunger

Locked Leak

Locked Leak

Locked Leak

Key risks

Unlock full defense analysis

Rent Pricing Power

AFFO Strength

Balance Sheet & Cost of Capital

Capital Recycling & Growth

Operational Efficiency

Portfolio Quality & Diversification

Growth

Profitability

Safety

Actions & Info

Send Feedback