Leverage creeping up
NetDebt/EBITDA up to 208.2x (+146.8), interest coverage low at 0.2x, FCF margin -56.5pp to -93.5%
Read regulated utilities through rate-base growth, FFO quality, and balance-sheet resilience instead of generic FCF screens.
Utilities are contract-like businesses shaped by rate cases, capital intensity, and regulated returns. That means headline free cash flow can look weak even when the underlying economics are stable and dividend capacity is intact. The StatsAlpha(TM) utilities framework focuses on rate-base growth proxies, FFO-style cash generation, leverage tolerance, dividend durability, and monopoly-like moat characteristics. It is intended for informational analysis, not investment advice.
A quick read on where this framework looks strongest today.
Top slices selected from the strongest data already available for this industry.
Recurring storylines, tone distribution, and representative beats pulled from active companies inside this setup.
NetDebt/EBITDA up to 208.2x (+146.8), interest coverage low at 0.2x, FCF margin -56.5pp to -93.5%
NetDebt/EBITDA up to 91.3x (+70.3), interest coverage low at 2.8x, FCF margin -154.5pp to -178.7%
NetDebt/EBITDA at 14.6x, interest coverage down 0.7x to 0.1x, FCF margin -114.9pp to -204.8%
For informational purposes only. Not investment advice.
Metrics that recur most often across stronger operators in this framework.
Regulated Utilities
This framework uses all three Trade-Off Ledger axes with industry-specific weights.
Each axis sets a minimum evidence threshold. Higher coverage means the framework needs more supporting signals before the lens is treated as dependable.
Coverage thresholds and enabled metrics across the core trade-off axes.
Median and interquartile range across 127 companies in this framework.
Interquartile ranges show where the middle half of companies cluster, with the median pin marking the center of gravity for each pillar.
Scan the full company universe mapped into the Regulated Utilities framework using live search across company name, ticker, and industry.
| Company | Market Cap | Score | Price | Strongest Pillar |
|---|---|---|---|---|
|
GEV
GE Vernova Inc.
Utilities - Renewable
|
280.98B
|
60.5
Composite
|
$1,045.63
|
Growth
78.6
|
|
Utilities - Regulated Electric
|
194.60B
|
59.3
Composite
|
$93.32
|
Profitability
80.0
|
|
Utilities - Renewable
|
112.78B
|
64.5
Composite
|
$311.28
|
Profitability
77.3
|
|
Utilities - Regulated Electric
|
104.20B
|
50.4
Composite
|
$92.43
|
Profitability
65.0
|
|
Utilities - Regulated Electric
|
97.35B
|
61.8
Composite
|
$124.87
|
Profitability
76.2
|
|
Utilities - Regulated Electric
|
87.81B
|
52.5
Composite
|
$85.91
|
Efficiency
66.1
|
|
Utilities - Regulated Electric
|
71.69B
|
40.1
Composite
|
$131.76
|
Growth
53.1
|
|
Utilities - Regulated Electric
|
61.56B
|
59.7
Composite
|
$25.09
|
Valuation
100.0
|
|
SRE
DBA Sempra
Utilities - Diversified
|
61.19B
|
43.8
Composite
|
$91.57
|
Efficiency
62.1
|
|
Utilities - Regulated Electric
|
54.18B
|
52.8
Composite
|
$61.61
|
Profitability
67.3
|
|
VST
Vistra Corp.
Utilities - Independent Power Producers
|
53.34B
|
59.4
Composite
|
$153.95
|
Profitability
69.5
|
|
Utilities - Regulated Electric
|
51.29B
|
51.6
Composite
|
$112.02
|
Profitability
63.8
|
|
XEL
Xcel Energy Inc.
Utilities - Regulated Electric
|
50.28B
|
54.1
Composite
|
$80.43
|
Profitability
62.4
|
|
Utilities - Regulated Electric
|
45.44B
|
53.4
Composite
|
$44.41
|
Profitability
68.7
|
|
Utilities - Regulated Electric
|
38.78B
|
63.2
Composite
|
$77.83
|
Profitability
73.2
|
|
Utilities - Regulated Electric
|
38.43B
|
54.0
Composite
|
$106.39
|
Efficiency
70.6
|
|
Utilities - Regulated Electric
|
37.09B
|
48.9
Composite
|
$112.78
|
Profitability
56.8
|
|
Utilities - Regulated Electric
|
35.65B
|
48.0
Composite
|
$16.19
|
Profitability
65.7
|
|
Utilities - Regulated Gas
|
30.36B
|
60.0
Composite
|
$181.86
|
Profitability
69.5
|
|
Utilities - Regulated Electric
|
30.07B
|
54.0
Composite
|
$108.77
|
Profitability
64.2
|
|
NRG
NRG Energy, Inc.
Utilities - Independent Power Producers
|
29.93B
|
51.9
Composite
|
$141.86
|
Health
60.6
|
|
Utilities - Regulated Electric
|
29.54B
|
52.2
Composite
|
$142.00
|
Efficiency
63.6
|
|
FTS
Fortis Inc.
Utilities - Regulated Electric
|
28.58B
|
55.4
Composite
|
$56.14
|
Profitability
76.3
|
|
Utilities - Regulated Electric
|
27.69B
|
47.0
Composite
|
$42.24
|
Valuation
50.7
|
|
PPL
PPL Corporation
Utilities - Regulated Electric
|
27.27B
|
48.9
Composite
|
$36.77
|
Profitability
54.0
|
|
Utilities - Regulated Electric
|
26.47B
|
64.8
Composite
|
$68.57
|
Growth
85.9
|
|
Utilities - Regulated Electric
|
26.13B
|
50.9
Composite
|
$45.17
|
Efficiency
62.7
|
|
Utilities - Regulated Electric
|
25.17B
|
44.9
Composite
|
$67.04
|
Profitability
52.3
|
|
Utilities - Regulated Water
|
24.64B
|
53.0
Composite
|
$126.20
|
Profitability
63.7
|
|
Utilities - Renewable
|
23.71B
|
44.5
Composite
|
$34.54
|
Profitability
61.0
|
|
Utilities - Regulated Electric
|
22.88B
|
53.1
Composite
|
$73.96
|
Profitability
69.6
|
|
NI
NiSource Inc
Utilities - Regulated Gas
|
22.78B
|
54.2
Composite
|
$47.02
|
Profitability
62.9
|
|
Utilities - Regulated Water
|
22.67B
|
44.6
Composite
|
$6.37
|
Profitability
65.9
|
|
Utilities - Regulated Electric
|
20.09B
|
55.5
Composite
|
$15.12
|
Growth
75.0
|
|
EVRG
Evergy, Inc.
Utilities - Regulated Electric
|
19.07B
|
50.0
Composite
|
$82.73
|
Profitability
68.6
|
|
Utilities - Regulated Electric
|
18.68B
|
51.8
Composite
|
$71.69
|
Profitability
63.2
|
|
Utilities - Independent Power Producers
|
17.73B
|
68.7
Composite
|
$390.55
|
Profitability
81.4
|
|
Utilities - Diversified
|
17.02B
|
45.9
Composite
|
$36.97
|
Profitability
58.0
|
|
Utilities - Renewable
|
12.71B
|
32.3
Composite
|
$37.15
|
Profitability
44.2
|
|
OKLO
Oklo Inc.
Utilities - Regulated Electric
|
12.49B
|
33.6
Composite
|
$71.83
|
Growth
45.6
|
|
Utilities - Regulated Electric
|
12.06B
|
51.4
Composite
|
$99.53
|
Profitability
62.5
|
|
Utilities - Renewable
|
11.96B
|
55.8
Composite
|
$85.09
|
Profitability
71.6
|
|
Utilities - Regulated Water
|
10.63B
|
52.3
Composite
|
$37.70
|
Profitability
56.2
|
|
Utilities - Diversified
|
10.19B
|
45.6
Composite
|
$14.29
|
Profitability
57.2
|
|
CIG-C
Comp En De Mn Cemig
Utilities - Diversified
|
10.04B
|
44.0
Composite
|
$3.45
|
Profitability
54.0
|
|
OGE
OGE Energy Corp
Utilities - Regulated Electric
|
9.77B
|
54.2
Composite
|
$47.33
|
Profitability
70.0
|
|
Utilities - Diversified
|
9.49B
|
47.7
Composite
|
$12.30
|
Growth
63.5
|
|
CWEN-A
Clearway Energy, Inc.
Utilities - Renewable
|
8.31B
|
56.1
Composite
|
$40.43
|
Profitability
70.0
|
|
IDA
IDACORP, Inc.
Utilities - Regulated Electric
|
7.98B
|
53.1
Composite
|
$143.17
|
Profitability
65.3
|
|
Utilities - Renewable
|
7.45B
|
53.6
Composite
|
$122.52
|
Profitability
65.3
|
|
Utilities - Diversified
|
6.98B
|
39.2
Composite
|
$2.39
|
Profitability
52.1
|
|
UGI
UGI Corporation
Utilities - Regulated Gas
|
6.94B
|
51.9
Composite
|
$32.32
|
Profitability
70.5
|
|
Utilities - Regulated Electric
|
6.65B
|
53.2
Composite
|
$80.00
|
Profitability
69.2
|
|
Utilities - Regulated Gas
|
6.57B
|
59.6
Composite
|
$90.76
|
Growth
72.7
|
|
TXNM
TXNM Energy, Inc.
Utilities - Regulated Electric
|
6.55B
|
56.8
Composite
|
$59.24
|
Profitability
75.9
|
|
ENIC
Enel Chile S.A.
Utilities - Regulated Electric
|
6.50B
|
50.0
Composite
|
$4.63
|
Efficiency
79.0
|
|
Utilities - Regulated Gas
|
5.68B
|
55.5
Composite
|
$75.22
|
Profitability
74.6
|
|
Utilities - Regulated Electric
|
5.63B
|
46.1
Composite
|
$48.62
|
Efficiency
52.9
|
|
Utilities - Regulated Gas
|
5.60B
|
53.2
Composite
|
$55.53
|
Profitability
70.1
|
|
OGS
ONE Gas, Inc.
Utilities - Regulated Gas
|
5.36B
|
49.4
Composite
|
$85.34
|
Growth
58.4
|
|
SR
Spire Inc.
Utilities - Regulated Gas
|
5.06B
|
48.4
Composite
|
$85.52
|
Profitability
57.8
|
|
Utilities - Diversified
|
4.86B
|
44.5
Composite
|
$6.28
|
Efficiency
53.6
|
|
Utilities - Regulated Gas
|
4.84B
|
44.5
Composite
|
$39.51
|
Growth
59.9
|
|
Utilities - Independent Power Producers
|
4.79B
|
56.0
Composite
|
$86.34
|
Growth
65.7
|
|
Utilities - Independent Power Producers
|
4.70B
|
47.9
Composite
|
$82.50
|
Growth
65.5
|
|
Utilities - Renewable
|
4.62B
|
58.8
Composite
|
$38.14
|
Profitability
70.6
|
|
Utilities - Regulated Electric
|
4.45B
|
49.5
Composite
|
$72.41
|
Profitability
69.6
|
|
Utilities - Regulated Water
|
3.92B
|
55.9
Composite
|
$19.01
|
Growth
70.0
|
|
Utilities - Independent Power Producers
|
3.80B
|
43.0
Composite
|
$12.76
|
Efficiency
59.9
|
|
Utilities - Diversified
|
3.69B
|
66.5
Composite
|
$87.84
|
Profitability
79.0
|
|
FLNC
Fluence Energy, Inc.
Utilities - Renewable
|
3.50B
|
33.8
Composite
|
$18.97
|
Valuation
39.0
|
|
Utilities - Regulated Gas
|
3.39B
|
44.2
Composite
|
$33.60
|
Growth
65.8
|
|
Utilities - Diversified
|
3.39B
|
43.3
Composite
|
$40.98
|
Health
49.8
|
|
Utilities - Regulated Gas
|
3.05B
|
55.2
Composite
|
$127.23
|
Growth
71.7
|
|
Utilities - Regulated Water
|
3.01B
|
58.8
Composite
|
$76.84
|
Profitability
71.2
|
|
MGEE
MGE Energy Inc.
Utilities - Regulated Electric
|
2.74B
|
53.3
Composite
|
$74.65
|
Profitability
71.0
|
|
Utilities - Regulated Electric
|
2.66B
|
46.0
Composite
|
$15.42
|
Health
54.3
|
|
Utilities - Regulated Water
|
2.61B
|
53.3
Composite
|
$43.62
|
Profitability
64.4
|
|
CEPU
Central Puerto S.A.
Utilities - Regulated Electric
|
2.32B
|
63.2
Composite
|
$14.59
|
Profitability
89.4
|
|
Utilities - Regulated Gas
|
2.02B
|
43.8
Composite
|
$50.19
|
Health
48.4
|
|
Utilities - Renewable
|
1.98B
|
45.1
Composite
|
$5.40
|
Profitability
61.4
|
|
Utilities - Regulated Gas
|
1.26B
|
51.9
Composite
|
$19.60
|
Profitability
61.0
|
|
Utilities - Regulated Electric
|
1.11B
|
33.3
Composite
|
$24.46
|
Profitability
44.6
|
|
Utilities - Renewable
|
1.05B
|
38.5
Composite
|
$11.41
|
Profitability
51.8
|
|
Utilities - Regulated Water
|
957.50M
|
46.4
Composite
|
$51.41
|
Profitability
58.4
|
|
Utilities - Diversified
|
886.60M
|
52.0
Composite
|
$50.97
|
Profitability
64.0
|
|
Utilities - Renewable
|
722.71M
|
32.4
Composite
|
$4.15
|
Efficiency
52.6
|
|
Utilities - Regulated Water
|
529.70M
|
63.6
Composite
|
$33.18
|
Valuation
68.5
|
|
Utilities - Regulated Water
|
470.20M
|
51.9
Composite
|
$29.18
|
Valuation
67.0
|
|
OPAL
OPAL Fuels Inc.
Utilities - Regulated Gas
|
405.80M
|
46.5
Composite
|
$2.34
|
Health
58.2
|
|
CDZI
Cadiz, Inc.
Utilities - Regulated Water
|
393.80M
|
32.4
Composite
|
$4.79
|
Growth
58.3
|
|
Utilities - Regulated Electric
|
377.00M
|
51.7
Composite
|
$14.68
|
Valuation
62.4
|
|
ELLO
Ellomay Capital Ltd
Utilities - Renewable
|
337.69M
|
52.6
Composite
|
$24.50
|
Profitability
69.1
|
|
Utilities - Regulated Water
|
326.90M
|
47.6
Composite
|
$31.68
|
Profitability
60.1
|
|
Utilities - Regulated Water
|
277.20M
|
61.1
Composite
|
$11.68
|
Profitability
84.2
|
|
RGCO
RGC Resources Inc.
Utilities - Regulated Gas
|
245.80M
|
52.3
Composite
|
$23.65
|
Valuation
65.0
|
|
Utilities - Regulated Gas
|
211.17M
|
20.7
Composite
|
$0.73
|
Valuation
33.4
|
|
Utilities - Diversified
|
209.14M
|
40.6
Composite
|
$1.42
|
Profitability
46.9
|
|
Utilities - Regulated Water
|
205.90M
|
48.2
Composite
|
$7.16
|
Efficiency
69.8
|
|
STEM
Stem, Inc.
Utilities - Renewable
|
74.80M
|
33.6
Composite
|
$8.73
|
Efficiency
78.1
|
|
NXXT
NextNRG, Inc.
Utilities - Renewable
|
54.75M
|
27.3
Composite
|
$0.35
|
Growth
48.2
|
|
Utilities - Renewable
|
47.48M
|
35.5
Composite
|
$8.21
|
Efficiency
57.0
|
|
Utilities - Renewable
|
34.62M
|
41.9
Composite
|
$1.84
|
Profitability
56.3
|
|
CREG
Smart Powerr Corp.
Utilities - Renewable
|
10.80M
|
35.3
Composite
|
$0.47
|
Efficiency
53.5
|
|
Utilities - Renewable
|
10.17M
|
25.8
Composite
|
$3.40
|
Efficiency
47.2
|
|
Utilities - Renewable
|
1.19M
|
27.0
Composite
|
$2.08
|
Efficiency
49.5
|
|
ALE
Allete, Inc.
Utilities - Diversified
|
-
|
30.0
Composite
|
-
|
Health
38.2
|
|
AMPS
Altus Power, Inc.
Utilities - Renewable
|
-
|
0.0
Composite
|
-
|
No pillar score
-
|
|
AGR
Avangrid, Inc.
Utilities - Regulated Electric
|
-
|
64.0
Composite
|
-
|
Valuation
100.0
|
|
Utilities - Diversified
|
-
|
44.1
Composite
|
$16.53
|
Growth
60.1
|
|
Utilities - Diversified
|
-
|
44.1
Composite
|
$17.09
|
Growth
60.1
|
|
Utilities - Renewable
|
-
|
44.9
Composite
|
$18.25
|
Profitability
58.2
|
|
Utilities - Regulated Water
|
-
|
30.5
Composite
|
$20.14
|
Growth
71.9
|
|
Utilities - Renewable
|
-
|
0.0
Composite
|
-
|
No pillar score
-
|
|
Utilities - Renewable
|
-
|
37.2
Composite
|
-
|
Efficiency
75.4
|
|
Utilities - Regulated Electric
|
-
|
56.7
Composite
|
$17.20
|
Valuation
96.8
|
|
Utilities - Diversified
|
-
|
39.7
Composite
|
-
|
Health
53.1
|
|
Utilities - Regulated Electric
|
-
|
45.5
Composite
|
$24.25
|
Growth
60.8
|
|
HTOOW
Fusion Fuel Green PLC
Utilities - Renewable
|
-
|
25.0
Composite
|
-
|
Efficiency
48.0
|
|
Utilities - Renewable
|
-
|
0.0
Composite
|
-
|
No pillar score
-
|
|
Utilities - Regulated Electric
|
-
|
0.0
Composite
|
-
|
No pillar score
-
|
|
Utilities - Regulated Electric
|
-
|
65.1
Composite
|
$52.09
|
Valuation
85.9
|
|
Utilities - Regulated Electric
|
-
|
65.1
Composite
|
$56.92
|
Valuation
85.9
|
|
Utilities - Renewable
|
-
|
46.4
Composite
|
$0.01
|
Growth
60.0
|
|
SJW
SJW Group
Utilities - Regulated Water
|
-
|
0.0
Composite
|
-
|
No pillar score
-
|
|
Utilities - Regulated Gas
|
-
|
48.5
Composite
|
-
|
Valuation
100.0
|
|
Utilities - Regulated Electric
|
-
|
53.3
Composite
|
$25.32
|
Growth
63.0
|
Try a broader company name, ticker, sector, or industry keyword.
This framework combines industry-specific diagnostics, moat context, and peer benchmarks so each signal stays grounded in how this business model actually compounds.
We group regulated electric, gas, water, diversified utility, renewable, and independent power businesses into a separate framework because their economics are defined by regulated returns on capital rather than competitive volume growth. The money-flow engine rebuilds the story around revenue stability, EBITDA, net income, and especially FFO-style cash generation, debt service, and dividend support.
The trade-off and moat layers mirror that logic. Asset growth stands in as a rate-base proxy, ROE and cash conversion are treated as profitability anchors, and safety tolerates more leverage than a generic industrial framework as long as debt service remains strong. The StatsAlpha(TM) moat model emphasizes regulatory franchise, rate-base return quality, dividend sustainability, capital-structure discipline, operating efficiency, and essential-service resilience.
On valuation, the current defaults still sit in the broader corporate DCF family, but with lower discount rates, slower growth, and regulated-margin assumptions. So this profile should be read as a utility-native operating and risk framework paired with conservative DCF-style valuation defaults. This framework is for informational purposes only, not investment advice.
Each layer answers a different question: where value is created, what protects it, and how execution compares with the rest of the coverage set.
Benchmarks and narrative cues are meant to clarify what the framework is seeing in the data. They are not investment advice.
Coverage starts with the companies that actually operate inside this business model, so peer comparisons stay relevant instead of generic.
The Regulated Utilities layer isolates the cash-flow mechanics, capital demands, and operating risk that matter most for this industry.
We then layer in Utilities, pillar ranges, and peer leaders to show what strong execution looks like relative to the broader cohort.